Half Yearly Report and Accounts
Released
Released
Announcement PDF
BUXTON RESOURCES LIMITED
ABN 86 125 049 550
INTERIM FINANCIAL REPORT
FOR THE HALF YEAR ENDED
31 DECEMBER 2017
This interim financial report does not include all the notes of the type normally included in an annual
financial report. This report is to be read in conjunction with the Annual Report for the year ended 30 June
2017 and any public announcements made by Buxton Resources Limited during the interim reporting
period in accordance with the continuous disclosure requirements of the Corporations Act 2001.
BUXTON RESOURCES LIMITED
Contents
Page
Corporate information
3
Directors’ report
4
Auditor’s independence declaration
14
Condensed statement of profit or loss and other comprehensive income
15
Condensed statement of financial position
16
Condensed statement of cash flows
17
Condensed statement of changes in equity
18
Notes to the condensed financial statements
19
Directors’ declaration
22
Independent review report to the members of Buxton Resources Limited
23
2
BUXTON RESOURCES LIMITED
CORPORATE INFORMATION
Buxton Resources Limited
ABN: 86 125 049 550
Directors
Seamus Cornelius
Eamon Hannon
Anthony Maslin
Stuart Fogarty
Feng (Frank) Xue
Auditors
Rothsay Chartered Accountants
Level 1, Lincoln Building
4 Ventnor Avenue
West Perth WA 6005
Company Secretary
Sam Wright
Registered office and principal place of business
Suite 1, 1st Floor
14-16 Rowland Street
Subiaco WA 6008
PO Box 9028
Subiaco WA 6008
Ph: 08 9380 6063
Fax: 08 9381 4056
Web: www.buxtonresources.com.au
Share Register
Computershare Investor Services Pty Limited
Level 2, 45 St Georges Terrace
Perth WA 6000
Home Exchange
Australian Securities Exchange
Level 40 Central Park
152-158 St Georges Terrace
Perth WA 6000
ASX Code: BUX
3
BUXTON RESOURCES LIMITED
DIRECTORS’ REPORT
Your directors are pleased to present their report on Buxton Resources Limited for the half-year ended 31
December 2017.
DIRECTORS
The names of the directors who held office during or since the end of the half-year are:
Seamus Cornelius
Eamon Hannon
Anthony Maslin
Stuart Fogarty
Feng (Frank) Xue
Directors were in office for the entire period.
REVIEW AND RESULTS OF OPERATIONS
Operating results
The Company recorded a loss for the period ended 31 December 2017 of $2,453,842 (2016; $92,466).
At 31 December 2017 the Company held cash and term deposit balances of $2,848,274 (2016; $1,901,226).
Double Magic Ni & Cu – West Kimberley
Buxton Resources is pleased to provide an update for its 100% owned Double Magic nickel-copper project
located in the West Kimberley region of Western Australia (Figures 6 & 7 at the end of this section).
During the half year, Buxton Resources Limited (ASX: BUX) was pleased to report that all assays for the 2017
drill program at Double Magic had been received. Several intersections returned grades above 1% Ni. Of the
26 holes drilled, 25 intersected magmatic Ni-Cu sulphides confirming a much-increased extent of Ni-Cu
sulphide mineralisation at Merlin. A very large, complex mineralised magmatic system, still open in all
directions, continues to be discovered within the Ruins Dolerite.
4
BUXTON RESOURCES LIMITED
Figure 1 - Part of the brecciated massive sulphide zone in DMDD0014, 317.7m to 321.2m downhole
Fieldwork during 2017 has substantially expanded the known extent of continuous sulphide mineralisation
along strike (~1,500m) and down-dip (>600m). A second possible conduit or feeder, with brecciated massive
sulphide (DMDD0014 – Figure 1) indicating high-energy emplacement, has now been located 450 metres
south-east of the 2015 discovery at Conductor D.
A possible high-grade trend has been identified within the broader magmatic Ni-Cu sulphide system (Figures
1-4), providing one obvious target for future drilling. Higher-grade mineralisation along this trend includes
stringer or net-textured sulphides, massive sulphides, and/or brecciated massive sulphide. This trend appears
open to the south and south-west as indicated by recent down-hole transient electromagnetic (DHTEM)
results, which are supported by geological observations in up-dip holes.
5
BUXTON RESOURCES LIMITED
Figure 2 - Plan of Merlin Prospect, showing surface geology. drill hole collars, traces and downhole assayed
intervals >0.1% Ni (highlighting Ni-Cu sulphide mineralisation), modelled DHTEM plates and the section line
correlating to Figure 4
The presence of brecciated massive sulphides is particularly encouraging, indicating forceful injection or reworking of massive sulphides in a high-energy magmatic environment, something usually considered an
essential part of the processes involved in forming large, high-grade magmatic sulphide deposits. This
discovery of brecciated sulphides at Merlin is therefore a very strong confirmation of the genetic model, and
consequent prospectivity, of the Merlin mineralised system as it demonstrates the system had the capability
to segregate and deposit high-grade massive sulphides.
Figure 3 – Massive brecciated sulphides from DMDD0014. Field of view 318.2m to 318.5m downhole
A plan of drill hole locations is included as Figure 2 and drill hole details listed in Table 2. A cross-section
through the east of the Merlin Prospect shows the location of brecciated massive sulphides (Figure 4). Table
1 lists all 2017 intersections above 0.25% Ni, greater than 2m in length (with up to 2m of subgrade).
6
BUXTON RESOURCES LIMITED
Figure 4 – Cross-section of the eastern Merlin Prospect, including the recent brecciated massive sulphide
intercept in DMDD0014. For section line orientation and clip see Figure 2
Geophysics
DHTEM surveying of the last hole of the 2017 program, DMDD0014, indicated the hole successfully
intercepted the modelled conductor, which was then refined as being approximately 150mx50m in size and
probably extending to the south or south-west.
The very high in-hole response amplitude in DMDD0014 has masked any more distant responses, including
from any other electrically disconnected conductors within the same broad geological horizon. This means
that additional conductors in the area may not have been detected by any EM completed to date. Step-out
holes drilled specifically to provide platforms for DHTEM, as well as more traditional holes testing geological
targets, may be required to effectively explore this trend.
7
BUXTON RESOURCES LIMITED
Figure 5 – Cross-section close-up of DMDD0014 and DMDD0012 showing modelled high conductance DHTEM
plate. Conductor is open to the south and southwest. Note primary net-textured Ni-Cu mineralisation in
DMDD0014 above the DHTEM plate.
Geophysical assessment and reporting has now been completed. Apart from routine gyro surveying, holes
were down-hole logged for TEM, conductivity, magnetic susceptibility, and natural gamma. Six selected holes
were also logged for gamma-gamma (density), and down-hole Induced Polarisation (DHIP). Benchtop
petrophysical testwork on core from DMDD0005 has been completed to assist interpretation of DHIP logging
results, pursuant to better understanding the nature of the large IP anomaly identified in 2016.
As the excellent intercepts from DMDD0014, DMDD0012 and DMRC0038 came towards the end of the
funded 2017 work program, Buxton elected to suspend drilling until all data had been received and
thoroughly assessed.
Buxton Resources acknowledges the support of the Western Australian Department of Mines and Petroleum
for their contribution via the WA Exploration Incentive Scheme and is pleased to announce further assistance
for the up-coming 2018 drill programme.
Buxton looks forward to updating investors as work progresses on this challenging but exciting project.
8
BUXTON RESOURCES LIMITED
Table 1. Intersections + 0.25 % Ni
Hole ID
DMDD0006
DMDD0007
DMDD0008
DMDD0009
DMDD0010
DMDD0011
DMDD0011
DMDD0011
DMDD0012
including
DMDD0014
including
including
DMRC0025
DMRC0027
DMRC0028
DMRC0029
DMRC0031
DMRC0033
DMRC0034
DMRC0035
DMRC0036
DMRC0038
including
including
DMRC0040
From (m)
106
39
58
178
191
89
133.5
153.5
126
185
197.6
292.1
298
302
305.4
310.85
310.85
318
318
250
80
23
70
80
16
31
173
133
148
153
170
195
218
255
51
22
150
188
247
261
8
53
53
57
79
106
To (m)
113
41
61
180
204
92.5
137.2
156.8
128.4
189
202
295.5
300
306.3
305.8
315.60
313
321.5
319.6
252
94
27
72
83
19
35
175
136
151
155
178
199
222
260
53
33
153
190
249
264
11
59
55
59
82
109
Thickness (m)
7
2
3
2
13
3.5
3.7
3.3
2.4
4
4.4
3.4
2
4.3
0.4
4.75
2.15
3.5
1.6
2
14
4
2
3
3
4
2
3
3
2
8
4
4
5
2
11
3
2
2
3
3
6
2
2
3
3
9
Ni %
0.33
0.36
0.35
0.41
0.43
0.44
0.30
0.43
0.48
0.39
0.55
0.38
0.29
0.74
2.73
1.00
1.34
1.37
2.4
0.26
0.48
0.34
0.36
0.36
0.26
0.31
0.29
0.41
0.39
0.36
0.50
0.35
0.29
0.34
0.31
0.47
0.30
0.30
0.30
0.29
0.38
1.04
1.36
1.58
0.28
0.36
Cu %
0.13
0.13
0.12
0.16
0.17
0.13
0.09
0.17
0.04
0.13
0.20
0.12
0.09
0.24
0.44
0.29
0.39
0.19
0.33
0.16
0.16
0.12
0.13
0.13
0.08
0.10
0.19
0.14
0.16
0.13
0.20
0.13
0.07
0.11
0.11
0.18
0.17
0.10
0.12
0.11
0.10
0.19
0.24
0.29
0.10
0.13
Co ppm
155
140
151
208
160
165
146
195
164
161
209
145
129
426
755
291
379
379
629
169
195
138
150
160
121
127
204
162
188
178
207
145
117
137
130
181
153
124
134
127
168
328
396
496
126
156
BUXTON RESOURCES LIMITED
Hole Type
Hole ID
Easting
Northing
RL (m)
Azimuth
Inclination
EOH Depth
Diamond
DMDD0005
655035
8126878
95
35
-80
434.4
Diamond
DMDD0006
655431
8127068
106
35
-60
150.4
Diamond
DMDD0007
655202
8127111
104
35
-60
261.0
Diamond
DMDD0008
655425
8126955
111
0
-60
243.6
Diamond
DMDD0009
655692
8127061
101
35
-60
150.6
Diamond
DMDD0010
655298
8127010
103
35
-60
235.4
Diamond
Diamond
Tail
DMDD0011
655625
8126955
105
15
-65
273.7
DMRD0035
655232
8126601
96
15
-60
486.5
Diamond
DMDD0012
655640
8126800
102
0
-75
397.0
Diamond
DMDD0013
655846
8126934
104
30
-60
147.5
Diamond
DMDD0014
655584
8126747
102
7
-75
400.0
RC
DMRC0025
655152
8127039
96
35
-80
316
RC
DMRC0026
654881
8127007
90
35
-90
385
RC
DMRC0027
655351
8127091
103
35
-60
258
RC
DMRC0028
655598
8127139
108
35
-60
132
RC
DMRC0029
655147
8127224
155
35
-60
234
RC
DMRC0030
656240
8126351
102
35
-60
240
RC
DMRC0031
655072
8126719
99
35
-60
306
RC
DMRC0032
654954
8127104
93
35
-60
265
RC
DMRC0033
655490
8127151
117
35
-60
90
RC
DMRC0034
655387
8127255
154
35
-60
78
RC
DMRC0035
655232
8126601
96
15
-60
378
RC
DMRC0036
655499
8126916
119
15
-60
336
RC
DMRC0037
655705
8126900
105
35
-60
252
RC
DMRC0038
655791
8127017
105
35
-60
168
RC
DMRC0039
655101
8127142
123
35
-60
230
RC
DMRC0040
655576
8127115
95
0
-75
163
RC
DMRC0041
660891
8125893
97
10
-60
109
RC
DMRC0042
661395
8125631
102
20
-60
120
RC
DMRC0043
663791
8125233
118
15
-70
198
RC
DMRC0044
668338
8119764
85
20
-60
70
10
BUXTON RESOURCES LIMITED
Figure 6 – Location of Buxton’s Double Magic & Sentinel Ni-Cu Projects in Western Australia. Also shown is
the location of Panoramic’s Savannah Ni-Cu Mine.
Figure 7 – Location of Double Magic prospect areas
11
BUXTON RESOURCES LIMITED
COMPETENT PERSONS STATEMENT
The information in this report that relates to Exploration Results is based on information compiled by Mr.
Derek Marshall, Member of the Australasian Institute of Geoscientists, and Mr. Eamon Hannon Fellow of the
Australian Institute of Geoscientists. Mr. Marshall and Mr. Hannon are full-time employees of Buxton. Mr.
Marshall and Mr. Hannon have sufficient experience which is relevant to the activity being undertaken to
qualify as a “Competent Person”, as defined in the 2012 edition of the Joint Ore Reserves Committee (JORC)
Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves. Mr. Marshall
and Mr. Hannon consent to the inclusion in this report of the matters based on the information in the form
CORPORATE
During the period the Company issued 2,000,000 shares and received $250,000 on the exercise of 2,000,000
options which had an exercise price of 12.5 cents.
ANNUAL GENERAL MEETING
Buxton held its Annual General Meeting of Shareholders on 30 November 2017 at Steve’s Wine Cellar, 30
The Avenue, Nedlands, Western Australia and all resolutions that were put were unanimously passed on a
show of hands.
SIGNIFICANT EVENTS SUBSEQUENT TO REPORTING DATE
Subsequent to the balance date no matter or circumstance has arisen which has significantly affected, or may
significantly affect the operations of the Company, the result of those operations, or the state of affairs of
the Company in subsequent financial years.
12
BUXTON RESOURCES LIMITED
AUDITOR’S INDEPENDENCE DECLARATION
A copy of the auditor’s independence declaration as required under section 307C of the Corporations Act
2001 is set out on the following page.
This report is made in accordance with a resolution of directors.
Seamus Cornelius
Director
Perth, 14th March 2018
13
BUXTON RESOURCES LIMITED
CONDENSED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME
FOR THE HALF-YEAR ENDED 31 DECEMBER 2017
Note
Half-year ended
31 Dec 2017
$
31 Dec 2016
$
159,064
1,500,000
(8,901)
(7,456)
(270,413)
(269,016)
-
(497,904)
(2,211,384)
(668,669)
Corporate expense
(100,707)
(73,010)
Administration expense
(51,574)
(83,943)
(2,483,915)
(99,998)
30,073
7,532
-
-
30,073
7,532
(2,453,842)
(92,466)
-
-
(2,453,842)
(92,466)
(1.82)
(0.10)
Revenue from continuing operations
3
Depreciation expense
Salaries and employee benefits expense
Share-based payment expense
Exploration and evaluation expense
Loss from operating activities
Finance income
Finance cost
Net finance income
Loss before income tax
Income tax expense
TOTAL COMPREHENSIVE LOSS FOR THE PERIOD
Basic and diluted loss per share (cents)
The above condensed statement of profit or loss and other comprehensive income should be read in conjunction with
the accompanying notes.
15
BUXTON RESOURCES LIMITED
CONDENSED STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2017
31 December
30 June
2017
$
2017
$
Cash and cash equivalents
2,848,274
5,221,125
Trade and other receivables
127,186
69,749
Other current assets
47,581
8,644
3,023,041
5,299,518
Deferred exploration and evaluation expenditure
656,862
656,862
Plant and equipment
87,018
95,919
TOTAL NON-CURRENT ASSSETS
743,880
752,781
3,766,921
6,052,299
Trade and other payables
83,212
164,748
TOTAL CURRENT LIABILITIES
83,212
164,748
TOTAL LIABILITIES
83,212
164,748
3,683,709
5,887,551
Note
CURRENT ASSETS
TOTAL CURRENT ASSETS
NON-CURRENT ASSETS
TOTAL ASSETS
CURRENT LIABILITIES
NET ASSETS
EQUITY
Issued capital
4
19,518,256
19,268,256
Reserve
6
1,725,254
1,810,662
(17,559,801)
(15,191,367)
3,683,709
5,887,551
Accumulated losses
TOTAL EQUITY
The above condensed statement of financial position should be read in conjunction with the accompanying notes.
16
BUXTON RESOURCES LIMITED
CONDENSED STATEMENT OF CHANGES IN EQUITY
FOR THE HALF-YEAR ENDED 31 DECEMBER 2017
Issued capital
Accumulated
losses
Share-based
payment
reserve
Total
$
$
$
$
14,884,484
(14,755,878)
1,973,646
2,102,252
Total comprehensive income for the
period
-
(92,466)
-
(92,466)
Expiry of options
-
627,093
(627,093)
-
6,594
-
491,310
497,904
Balance at 31 December 2016
14,891,078
(14,221,251)
1,837,863
2,507,690
Balance at 1 July 2017
19,268,256
(15,191,367)
1,810,662
5,887,551
-
(2,453,842)
-
(2,453,842)
250,000
85,408
(85,408)
250,000
19,518,256
(17,559,801)
1,725,254
3,683,709
Balance at 1 July 2016
Share-based payments
Total comprehensive income for the
period
Exercise of options
Balance at 31 December 2017
The above condensed statement of changes in equity should be read in conjunction with the accompanying notes.
17
BUXTON RESOURCES LIMITED
CONDENSED STATEMENT OF CASH FLOWS
FOR THE HALF-YEAR ENDED 31 DECEMBER 2017
Half-year ended
31 Dec 2017
$
31 Dec 2016
$
133,132
-
(2,277,767)
(689,070)
Payments to suppliers
(229,464)
(182,988)
Payments to staff
(277,210)
(236,673)
Interest received
28,458
7,736
(2,622,851)
(1,100,995)
Proceeds from the sale of exploration interests
-
1,500,000
Net cash outflow from investing activities
-
1,500,000
Proceeds from the exercise of options
250,000
-
Net cash inflow from financing activities
250,000
-
Net increase/(decrease) in cash and cash equivalents
(2,732,851)
399,005
Cash and cash equivalents at the beginning of the period
5,221,125
1,374,221
Cash and cash equivalents at the end of the period
2,848,274
1,773,226
Cashflows from operating activities
Cash receipts from customers
Payments for exploration and evaluation
Net cash inflow/(outflow) from operating activities
Cashflows from investing activities
Cashflows from financing activities
The above condensed statement of cash flows should be read in conjunction with the accompanying notes.
18
BUXTON RESOURCES LIMITED
NOTES TO THE CONDENSED FINANCIAL STATEMENTS
NOTE 1: BASIS OF PREPARATION OF THE INTERIM FINANCIAL REPORT
This general purpose financial report for the interim half-year reporting period ended 31 December 2017 has
been prepared in accordance with Accounting Standard AASB 134 Interim Financial Reporting and the
Corporations Act 2001.
This interim financial report does not include all the notes of the type normally included in an annual financial
report. Accordingly, this report is to be read in conjunction with the annual report for the year ended 30 June
2017 and any public announcements made by Buxton Resources Limited during the interim period in
accordance with the continuous disclosure requirements of the Corporations Act 2001.
The accounting policies adopted are consistent with those of the previous financial year and corresponding
interim reporting period, except as set out below.
New and amended standards adopted by the Company
There were no new and revised Standards and Interpretations issued by the Australian Accounting Standards
Board (the AASB) applicable to the company for the current half-year.
Significant Accounting Judgements and Key Estimates
The preparation of the interim financial report requires management to make judgements, estimates and
assumptions that affect the application of accounting policies and the reported amount of assets, liabilities,
income and expenses. Actual results may differ from these estimates.
In preparing this half-year report the significant judgements made by management in applying the
Company’s’ accounting policies and key sources of estimation uncertainty were the same as those that
applied to the financial report for the year ended 30 June 2017.
NOTE 2: SEGMENT INFORMATION
Segment reporting
Operating segments are reported in a manner that is consistent with the internal reporting provided to the
chief operating decision maker. The chief operating decision maker has been identified as the full Board of
Directors.
The Company operates in predominantly one business and geographical segment, being mineral exploration
in Australia.
NOTE 3: REVENUE FROM CONTINUING OPERATIONS
Sale of exploration interest
Exploration grant
Rental income
Total for the period
19
1 July 2017 to 31
December 2017
$
1 July 2016 to 31
December 2016
$
150,000
9,064
159,064
1,500,000
1,500,000
BUXTON RESOURCES LIMITED
NOTES TO THE CONDENSED FINANCIAL STATEMENTS (CONTINUED)
NOTE 4: ISSUED CAPITAL
Issued and paid up capital
Fully paid ordinary shares
31 December 2017
30 June 2017
$
$
19,518,256
Six months to
31 December 2017
Number
Movements in fully paid shares on issue
At beginning of period
Share-based payment
Issued on conversion of options
Issued for cash
Balance at end of period
108,850,822
2,000,000
110,850,822
Movements in options over ordinary shares on issue
Unlisted
Balance at beginning of period
Issue of options during the period
Exercise of options during the period
Expiry of options during the period
Balance at end of period
Six months to
31 December 2017
$
25,625,000
(2,000,000)
23,625,000
19,268,256
Year to
30 June 2017
Number
88,462,921
247,863
350,000
19,790,038
108,850,822
Year to
30 June 2017
$
27,350,000
5,900,000
(350,000)
(7,275,000)
25,625,000
NOTE 5: RESERVES
Six months to
31 December 2017
$
Share-based payment reserve
Balance at beginning of period
Exercise of options during the period
Expiry of options during the period
Issue of options during the period
Balance at end of period
1,810,662
(85,408)
1,725,254
Year to
30 June 2017
$
1,973,646
(27,201)
(627,094)
491,311
1,810,662
Share-based payment reserve
The share-based payment reserve is used to record the value of options issued by the Company.
20
BUXTON RESOURCES LIMITED
NOTES TO THE CONDENSED FINANCIAL STATEMENTS (CONTINUED)
NOTE 6: CONTINGENT ASSETS AND LIABILITIES
There has been no change in contingent liabilities or assets since the last annual reporting date.
NOTE 7: SIGNIFICANT EVENTS SUBSEQUENT TO REPORTING DATE
Subsequent to the balance date no matter or circumstance has arisen which has significantly affected, or may
significantly affect the operations of the Company, the result of those operations, or the state of affairs of
the Company in subsequent financial years.
NOTE 8: COMMITMENTS
Exploration commitments
In order to maintain current rights of tenure to mining tenements and permits, the Company has the
following discretionary exploration expenditure requirements up until expiry of leases. These obligations,
which are subject to renegotiation upon expiry of the leases, are not provided for in the financial statements
and are payable:
31 December
30 June
2017
2017
$
$
Within one year
Later than one year but not later than 5 years
432,220
649,220
2,060,880
2,596,880
2,493,100
3,246,100
If the Company decides to relinquish certain leases and/or does not meet these obligations, assets recognised
in the statement of financial position may require review to determine the appropriateness of carrying
values. The sale, transfer or farm-out of exploration rights to third parties will reduce or extinguish these
obligations.
Operating lease commitments
Within one year
Later than one year but not later than 5 years
21
31 December
30 June
2017
2017
$
$
15,824
23,400
-
1,950
15,824
25,350
BUXTON RESOURCES LIMITED
DIRECTORS’ DECLARATION
In the opinion of the Directors of the Company:
1.
2.
The attached financial statements and notes thereto are in accordance with the Corporations Act
2001 including:
(a)
complying with Accounting Standard AASB 134 “Interim Financial Reporting” and the
Corporations Regulations 2001; and
(b)
giving a true and fair view of the company’s financial position as at 31 December 2017 and
of its performance as represented by the results of its operations, changes in equity and its
cash flows for the period from 1 July 2017 to 31 December 2017.
There are reasonable grounds to believe that the Company will be able to pay its debts as and
when they become due and payable.
Signed in accordance with a resolution of the Directors made pursuant to s.303(5) of the Corporations Act
2001.
On behalf of the Directors
Seamus Cornelius
Director
Perth,14th March 2018
22
Share your feedback
Discover